County Profile for Cherry - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,455,522 Total Charges 22,099,172
Fixed Assets 5,720,754 Contract Allowance 7,028,606
Other Assets 8,522,033 Operating Revenue 15,070,566
Total Assets 25,698,309 Operating Expenses 15,075,099
Current Liabilities 895,004 Operating Margin -4,533
Long Term Liabilities 0 Other Income 1,159,923
Total Equity 24,803,305 Other Expense 0
Total Liabilities and Equity 25,698,309 Net Profit or Loss 1,155,390

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,188 Revenue per Bed $579,637 Revenue per Person $15,070,566
Net Margin per Discharge ($12) Net Margin per Bed ($174) Net Margin per Person ($4,533)
Net Profit per Discharge $3,081 Net Profit per Bed $44,438 Net Profit per Person $1,155,390
Net Fixed Assets per Discharge $15,255 Net Fixed Assets per Bed $220,029 Net Fixed Assets per Bed $5,720,754
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,143 Net Fixed Assets 2,028 Population Estimate 1,151
Total Revenue 2,009 Long Term Liabilities 2,210 Total Patient Discharges 2,057
Net Margin 1,664 Total Patient Beds 1,691
Net Profit or Loss 1,252

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,799,889 1,301,155 2.1518
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 75,611 94,294 0.8019
44 Skilled Nursing Care 0 0
50 Operating Room 800,399 1,174,584 0.6814
51 Recovery Room 0 0
52 Labor and Delivery Room 132,301 142,142 0.9308

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 242,728 13 Nursing Administration 96,703
02,03 Captial Related - Movable Equipment 486,948 14 Central Services and Supply 56,189
04 Employee Benefits 1,116,186 15 Pharmacy 0
05 Administrative and General 1,385,958 16 Medical Records and Medical Library 337,305
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 333,904 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 165,485 19 Non Physician Anesthetist 338,020
10,11 Dietary and Cafeteria 164,076 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,723,502

County Profile for Cherry - 2014